Vidya2

Vidya2

INFOTEC@KLSE Integrated ROA, Wacc, NCAVPS based valuation: (100×19,251÷79,682-12)×(58,412-21,365)÷363,229 = RM 1.2402191463

Vidya2

INFOLINE TEC GROUP Unconventional GPA Based Valuation @ FYE 2023 100×37,753÷79,682×(0.053-0.0232) = RM 1.4119115986

Vidya2

INFOTEC Unconventional Methodologies Based Intrinsic Value Low = 0.053×(1-(1÷1.035)^35.67)÷(1-(1÷1.035)) = RM 1.11 Middle = 35.67×0.0232×(2-0.0232÷0.053) = RM 1.29 High 1 = 35.67×0.053 = RM 1.89 High 2 = 0.1605516079×0.3567×35.67 = RM 2.04

Vidya2

Infoline Tec Group Low = 0.053×(1-(1÷1.035)^35.67)÷(1-(1÷1.035)) = RM 1.11 Middle = 35.67×0.0232×(2-0.0232÷0.053) = RM 1.29 High = 35.67×0.053 = RM 1.89

Vidya2

INDEX:KLSE -INFOTEC Dividend declaration has proposed two possible outcomes. 1. Trade receivables received from customers are inflating the free cash flow and retained earnings. 2. Higher revenues and profits are foreseen with orders from Malaysia, India and perhaps China as the economy is improving in the said countries, not to leave out Singapore and Japan...

Vidya2

Forecasted Price Target The average one-year price target for Infoline Tec Group Berhad is $1.091. The forecasts range from a low of $1.081 to a high of $1.124. fintel.io/sfo/my/infotec

Vidya2

PRESS RELEASE INFOTEC stream-asset.stockbit.com/4efd34fa-8d15-44a4-ace4-f787b41b2471_stream.pdf

Vidya2

2023 Net Income Growth 58.8628486549%. First intrinsic value recovery: 50% PEG = P/E 29.43 First intrinsic value recovery: 75% PEG = P/E 44.15

Vidya2 Updated 

Fundamental For FYE 2023 Q4 TTM: 23.95 ≤ P/E Fair ≤ 33.13

Vidya2

Forecasted INFOTEC's Revenue For Financial Year 2024 APEX SECURITIES (26.2.2024) = RM 120.5 Millions RHB Small Cap Asean Research (07.9.2023) = RM 123.0 Millions Pretty impressive!

Vidya2

Conservative Extrapolated Revenue Growth Factor 2024 = (1,836+5,216+788)÷(1,404+4,445+358) = 1.2630900596 Conservative Extrapolated Revenue 2024 = 71.929×1.2630900596 = 90.8528048977m Conservative Extrapolated Net Profit 2024 = 90.8528048977×0.294 = 26.7107246399m Conservative Extrapolated EPS 2024 = 26.7107246399÷363.229 = RM 0.0735368724 Extrapolated...